|
SAMPLE COMPUTATION |
|
Option 1: No Down, No Interest (2 years to pay) |
Reservation Fee: | 20,000 |
Balance After Reservation Fee: | 2,015,901 |
Monthly Amortization (x 24 months): | 83,996 |
|
|
Option 2: Bank Financing 20% Down |
Downpayment: | 406,901 |
Reservation Fee: | 20,000 |
Balance of D/P After Reservation Fee: | 386,901 |
Monthly Amortization (x 12 month(s)): | 32,242 |
Amount For Bank Financing: | 1,629,000 |
Monthly Amortization |
5 years: | 35,014 |
10 years: | 21,981 |
15 years: | 18,007 |
20 years: | 16,264 |
|
Option 3: In-house Financing |
Downpayment: | 406,901 |
Reservation Fee: | 20,000 |
Balance of D/P After Reservation Fee: | 386,901 |
Monthly Amortization (x 12 month(s)): | 32,242 |
Amount For In-house Financing: | 1,629,000 |
Monthly Amortization |
5 years: | 42,258 |
10 years: | 30,409 |
|
Note: Sample computation only. Price may change without prior notice.
|