|
SAMPLE COMPUTATION |
|
Option 1: No Down, No Interest (2 years to pay) |
Reservation Fee: | 20,000 |
Balance After Reservation Fee: | 2,422,092 |
Monthly Amortization (x 24 months): | 100,921 |
|
|
Option 2: Bank Financing 20% Down |
Downpayment: | 488,092 |
Reservation Fee: | 20,000 |
Balance of D/P After Reservation Fee: | 468,092 |
Monthly Amortization (x 12 month(s)): | 39,008 |
Amount For Bank Financing: | 1,954,000 |
Monthly Amortization |
5 years: | 42,000 |
10 years: | 26,367 |
15 years: | 21,600 |
20 years: | 19,509 |
|
Option 3: In-house Financing |
Downpayment: | 488,092 |
Reservation Fee: | 20,000 |
Balance of D/P After Reservation Fee: | 468,092 |
Monthly Amortization (x 12 month(s)): | 39,008 |
Amount For In-house Financing: | 1,954,000 |
Monthly Amortization |
5 years: | 50,688 |
10 years: | 36,476 |
|
Note: Sample computation only. Price may change without prior notice. |