Carmela Sample Computation

House Model: Carmela
Location: Cerritos 2 Subd., Bacoor via Daang Hari Alabang
Floor Area: 64 sq. m.
Lot Area: 88 sq. m.
Total Contract Price: 2,442,092
SAMPLE COMPUTATION
Option 1: No Down, No Interest (2 years to pay)
Reservation Fee: 20,000
Balance After Reservation Fee: 2,422,092
Monthly Amortization (x 24 months): 100,921
Option 2: Bank Financing 20% Down
Downpayment: 488,092
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 468,092
Monthly Amortization (x 12 month(s)): 39,008
Amount For Bank Financing: 1,954,000
Monthly Amortization
5 years: 42,000
10 years: 26,367
15 years: 21,600
20 years: 19,509
Option 3: In-house Financing
Downpayment: 488,092
Reservation Fee: 20,000
Balance of D/P After Reservation Fee: 468,092
Monthly Amortization (x 12 month(s)): 39,008
Amount For In-house Financing: 1,954,000
Monthly Amortization
5 years: 50,688
10 years: 36,476
Note: Sample computation only. Price may change without prior notice.